RSU Sell-to-Cover Calculator

Model sell-to-cover mechanics — shares sold for withholding, shares delivered net, and cash you may still need.

Your employer sells shares at vest to cover taxes and you want to know net shares delivered — and whether withholding may still fall short of your real tax rate.

Gather before you start

  • confirmation: gross shares, , rate.
  • Expected share price on .
  • Salary context if checking gap separately.

Plan rounding and gross-up policies vary by employer.

In plain terms

Model gross value, share price, and rates. See estimated shares sold for taxes, net shares left, and compare to a full tax estimate if you also run the tax calculator.

Planning estimate

Rough estimate for planning, not a filing number. Check your pay stubs, W-2, and a tax pro before you rely on it.

We do not pre-fill personal financial values. Estimates appear only after you enter your own numbers.

Enter your details to estimate

Add your equity, income, state, and withholding details to see an educational estimate. No personal financial values are pre-filled.

Start with the fields below.

Your details

Enter your own numbers below. This is an estimate, not a filing position.

Number of RSU shares in this vest event.

Required to estimate

Fair market value per share on vest date.

$

Required to estimate

Calculators pull rates from our tax-year files. For the most complete defaults, use 2025. Unloaded years ask you to enter rates yourself.

Used for federal tax brackets and Medicare thresholds.

State tax uses a simplified flat effective rate when loaded. See calculator methodology for how state estimates work.

Expected W-2 salary for the year, before RSU vests. Improves the marginal-rate estimate.

$

Other ordinary wages expected this year.

$

Employers often use the IRS supplemental rate for RSU vests under $1M. Adjust if yours differs.

%

Default estimate for your state (2025): 10.2%. Edit if your employer uses a different rate.

%

Wages subject to Social Security so far. RSU vests count toward the wage base. Leave blank if unsure.

$

How the tax works

is a mechanism — shares are sold to remit tax, not an optional sale you control.

Flat supplemental may leave a gap vs marginal tax.

Net shares delivered are gross minus shares sold for (often rounded up).

What to check on your end

  • Shares sold for vs net shares received.
  • Estimated tax vs estimated on the .
  • Cash you may still need if rates were too low.
  • Pay stub and confirmation after the event.

Assuming sell-to-cover paid all tax

funds at plan rates — not necessarily your full marginal tax when salary and bonus stack in the same year.

What to pull from your files

  • confirmation: shares sold, net delivery.
  • Pay stub after .
  • Brokerage delivery notice.

Example scenario (hypothetical)

Illustration only, not your tax situation.

Example: 100 shares at $100. Plan sells ~30 shares for and delivers ~70 net. If marginal tax exceeds supplemental , you may still owe at filing despite .

Questions people ask

Why do I still owe tax after sell-to-cover?
rates on the may be lower than your marginal bracket. remits those withheld amounts — it does not recalculate your annual tax.
Sell-to-cover vs net proceeds calculator?
This tool focuses on shares sold for . Net proceeds adds after-tax economic value — use both for a full picture.

When a CPA is worth it

  • Multiple vests with in one year.
  • You sold additional shares after .

Sources and notes

Primary tax claims on this page are supported by the official and secondary sources below. Broker and software links describe reporting mechanics — confirm rules against IRS or state guidance.

Sell-to-cover withholding vs estimated total tax on vest income.

Related calculators

Related pages

For learning, not filing

VestingTax.com is not a CPA firm or tax preparer. Grants, employers, and states all differ. Use the cited IRS and state sources above, your own documents, and a qualified tax professional before you make decisions from this guide.

Editorial standardsDisclaimer